| STATEMENT OF THE GROUP RESULTS |
 |
|
|
|
|
|
| |
| Turnover |
88,541 |
416,379 |
597,216 |
515,810 |
428,668 |
| EBITDA |
11,470 |
32,462 |
27,536 |
3,340 |
10,155 |
| |
|
|
|
|
|
Profit/(loss) before
|
|
|
|
|
|
| Income tax |
3,217 |
16,667 |
4,392 |
(15,491) |
(4,973) |
| Income tax |
(363) |
(3,935) |
(3,180) |
(1,655) |
(2,533) |
|
|
| Profit/(loss) for
the year |
2,854 |
12,732 |
1,212 |
(17,146) |
(7,506) |
|
|
| |
Attributable
to:
|
| Members of the company |
2,688 |
12,768 |
5,422 |
(14,652) |
(3,690) |
| Minority interests |
166 |
(36) |
(4,210) |
(2,494) |
(3,816) |
|
|
| |
2,854 |
12,732 |
1,212 |
(17,146) |
(7,506) |
|
|
| |
| Earnings/(loss) per |
|
|
|
|
|
| share (cents) |
0.8 |
2.9 |
1.0 |
(2.8) |
(0.7) |
| |
| FINANCIAL
POSITION OF THE GROUP |
| |
| Intangible assets |
1,675 |
7,439 |
12,215 |
14,727 |
13,135 |
| Property, plant & equipment |
20,888 |
49,598 |
46,412 |
40,427 |
28,371 |
Investment in associates |
- |
2,286 |
1,682 |
158 |
13 |
Investment securities,
other financial assets & |
|
|
|
|
|
| deferred tax assets |
4,124 |
2,210 |
3,333 |
6,677 |
2,666 |
| Current assets |
82,799 |
254,564 |
282,540 |
241,645 |
240,913 |
| |
|
|
| Total assets |
109,486 |
316,097 |
346,182 |
303,634 |
285,098 |
|
|
| |
Shareholders’
equity
|
67,313 |
89,996 |
105,657 |
89,033 |
87,998 |
| Minority interests |
1,280 |
19,301 |
20,577 |
16,017 |
12,165 |
|
|
| |
68,593 |
109,297 |
126,234 |
105,050 |
100,163 |
| Other long term & |
|
|
|
|
|
| Deferred liabilities |
13,618 |
22,977 |
23,335 |
5,574 |
7,703 |
| Current liabilities |
27,275 |
183,823 |
196,613 |
193,010 |
177,232 |
| |
|
|
| Total equity and liabilities |
109,486 |
316,097 |
346,182 |
303,634 |
285,098 |
|
|
| |
|
NAV per share (cents)
|
16.65 |
19.50 |
19.85 |
17.26 |
16.42 |
Weighted average number
|
|
|
|
|
|
| of shares in the year |
330,317,900 |
435,440,179 |
530,754,454 |
516,448,164 |
533,692,959 |
| Number of shares |
|
|
|
|
|
| (excluding treasury shares) |
|
|
|
|
|
| as
at end of year |
404,173,215 |
461,602,282 |
532,405,427 |
515,696,427 |
536,032,572 |
| |
| TURNOVER
AND PROFITABILITY |
Analysis
by activities
|
| |
| Turnover |
Backend Equipment
|
|
|
|
|
|
| Solutions & Technologies |
88,541 |
145,190 |
146,900 |
100,302 |
96,619 |
| Distribution & Services |
- |
271,189 |
450,316 |
415,508 |
332,049 |
|
|
| |
88,541 |
416,379 |
597,216 |
515,810 |
428,668 |
|
|
| |
Group
profit/(loss) before tax
|
Backend Equipment
|
|
|
|
|
|
| Solutions & Technologies |
3,217 |
17,465 |
9,854 |
(8,689) |
(1,110) |
| Distribution & Services |
- |
(798) |
(3,229) |
(6,802) |
(3,863) |
| Adjustment & elimination |
- |
- |
(2,233) |
- |
- |
|
|
| |
3,217 |
16,667 |
4,392 |
(15,491) |
(4,973) |
|
|
| |
|
|
|
|
|
| |
| |
|
